| Revenue | DKK 89K | -99% |
| EBITDA | DKK 30K | -99% |
| Net profit | DKK -1,2M | -227% |
| Total assets | DKK 296K | -93% |
| Equity | DKK 13K | -99% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -6 | -9 | 2.633 | 11.287 | 89 |
| Staff expenses | -0 | -0 | -1.036 | -8.752 | -59 |
| EBITDA | -6 | -9 | 1.597 | 2.369 | 30 |
| Depreciation & amort. | -0 | -0 | -1.260 | -1.172 | -0 |
| EBIT | -6 | -9 | 337 | 1.197 | 30 |
| Net financials | -9 | -4 | -133 | 40 | -1.224 |
| Profit before tax | -15 | -12 | 204 | 1.218 | -1.194 |
| Tax | -0 | -0 | -67 | 268 | 14 |
| Net profit | -15 | -12 | 271 | 950 | -1.208 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 0 | 3.842 | 3.361 | 4.439 | 296 |
| Equity | -452 | 0 | 271 | 1.221 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 3.842 | 3.090 | 3.218 | 283 |
| Total debt | 452 | 3.842 | 3.090 | 3.218 | 283 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PN Management | Management | 2015 – 2017 |
| Audit | 2006 – 2008 | |
PE Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nygaard | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Poul Erik Andersen | Unofficial title | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Preben Thomas Borregaard | Chairman | 0 companies |