Riskpilot← Back to searchSign inGet full accessVærsø Invest ApS
APSActiveCVR 25964306Langelinie 10COther financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 20015 employees
Revenue 2024
DKK 30,2M
+31540% vs 2023
EBITDA margin
88.4%
+447% vs 2023
Equity ratio
62.1%
Financial strength
Net profit 2024
DKK 31,9M
-38% vs 2023
| Revenue | DKK 30,2M | +31540% |
| EBITDA | DKK 26,7M | +447% |
| Net profit | DKK 31,9M | -38% |
| Total assets | DKK 311,3M | +7% |
| Equity | DKK 193,2M | +20% |
| Employees | 5 | — |
Legal name
Værsø Invest ApS
CVR number
25964306
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
23. marts 2001
Share capital
DKK 158.531
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er enten direkte eller via datterselskaber at drive investering i aktier (holding) og anden dermed beslægtet virksomhed samt udlejning af driftsmidler og investering, udlejning og handel med fast ejendom.
Address
Langelinie 10C
Phone
+4520104715
Email
preben@borregaard.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 681 | 413 | -44 | 95 | 30.214 |
| Staff expenses | -312 | -385 | -744 | -3.300 | -3.372 |
| EBITDA | 370 | 28 | -788 | -7.688 | 26.714 |
| Depreciation & amort. | -304 | -304 | -304 | -67 | -144 |
| EBIT | 66 | -276 | -1.092 | -7.755 | 26.570 |
| Net financials | 3.838 | 48.946 | 22.023 | 59.471 | 5.332 |
| Profit before tax | 3.666 | 48.670 | 20.932 | 51.716 | 31.902 |
| Tax | -0 | -0 | -1.262 | -17 | -0 |
| Net profit | 3.666 | 48.670 | 22.194 | 51.734 | 31.902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.616 | 119.949 | 153.249 | 292.095 | 311.272 |
| Equity | 70.832 | 94.203 | 116.397 | 161.306 | 193.208 |
| Long-term debt | 282 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.501 | 25.746 | 36.852 | 130.789 | 118.063 |
| Total debt | 22.784 | 25.746 | 36.852 | 130.789 | 118.063 |
EBITDA margin
88.4%
This company
15.8%
Market median
+459% vs market
20202024
Equity ratio
62.1%
This company
38.2%
Market median
+63% vs market
20202024
Return on equity
16.5%
This company
18.4%
Market median
+10% vs market
20202024
Net profit margin
105.6%
This company
8.1%
Market median
+1204% vs market
20202024
Asset turnover
0.10×
This company
1.12×
Market median
-91% vs market
20202024
Debt / equity
0.61×
This company
0.62×
Market median
+2% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KLB Invest ApS
Værsø Invest ApS Board members of Værsø Invest ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Thomas Borregaard | Management | 0 companies |