Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Værsø Invest ApS
APS
Active
Advertising protection
CVR 25964306
Langelinie 10C, 8700
Horsens
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2001 · 25 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
Værsø Invest ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
78M
59M
39M
20M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 30M
30M
2024
2025: 63M (+110% vs 2024)
63M
+110%
2025
EBITDA
DKK millions
66M
43M
20M
-3M
-26M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: -8M (-700% vs 2022)
-8M
-700%
2023
2024: 27M (+438% vs 2023)
27M
+438%
2024
2025: 48M (+78% vs 2024)
48M
+78%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
63.168
30.214
95
-44
413
Staff expenses
-3.682
-3.372
-3.300
-744
-385
EBITDA
48.461
26.714
-7.688
-788
28
Depreciation & amort.
-4.746
-144
-67
-304
-304
EBIT
43.715
26.570
-7.755
-1.092
-276
Net financials
8.082
5.332
59.471
22.023
48.946
Profit before tax
51.797
31.902
51.716
20.932
48.670
Tax
145
-0
-17
-1.262
-0
Net profit
51.652
31.902
51.734
22.194
48.670
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
348.797
311.272
292.095
153.249
119.949
Equity
244.860
193.208
161.306
116.397
94.203
Long-term debt
0
0
0
0
0
Short-term debt
103.937
118.063
130.789
36.852
25.746
Total debt
103.937
118.063
130.789
36.852
25.746
Financial ratios
5-year trend
EBITDA margin (of gross profit)
76,7 %
This company
2021
2025
Equity ratio
70,2 %
This company
38,2 %
Market median
This company
Market median
84% above market
2021
2025
Return on equity
21,1 %
This company
18,4 %
Market median
This company
Market median
15% above market
2021
2025
Net profit margin (of gross profit)
81,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,18×
This company
2021
2025
Debt / equity
0,42×
This company
0,62×
Market median
This company
Market median
32% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Værsø Invest ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network