| Revenue | DKK 1,6M | +11% |
| EBITDA | DKK 1,4M | -21% |
| Net profit | DKK 439K | -46% |
| Total assets | DKK 28,7M | +2% |
| Equity | DKK 12,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.860 | 543 | 419 | 1.314 | 920 | 1.265 | 1.603 | 968 | 1.301 | 1.139 | 1.323 | 1.156 | 1.436 | 1.592 |
| Staff expenses | -282 | -3 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -342 |
| EBITDA | 1.578 | 540 | 421 | 1.314 | 920 | 1.265 | 1.603 | 968 | 2.294 | 2.336 | 3.269 | 1.660 | 1.779 | 1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.578 | 540 | 421 | 1.314 | 920 | 1.265 | 1.603 | 968 | 2.294 | 2.336 | 3.269 | 1.660 | 1.779 | 1.400 |
| Net financials | -736 | -213 | -506 | -412 | -417 | -404 | -418 | -350 | -487 | -371 | -348 | -480 | -728 | -837 |
| Profit before tax | 842 | 327 | -85 | 902 | 503 | 861 | 1.185 | 618 | 1.807 | 1.965 | 2.921 | 1.180 | 1.051 | 563 |
| Tax | 213 | 84 | -59 | 173 | 112 | 193 | 271 | 136 | 398 | 436 | 643 | 252 | 231 | 124 |
| Net profit | 629 | 243 | -26 | 729 | 391 | 668 | 914 | 482 | 1.409 | 1.529 | 2.278 | 928 | 820 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.881 | 18.042 | 17.657 | 17.886 | 17.788 | 17.973 | 18.519 | 18.525 | 19.779 | 20.812 | 23.127 | 24.723 | 28.154 | 28.732 |
| Equity | 1.933 | 2.177 | 2.151 | 2.880 | 3.272 | 3.940 | 4.853 | 5.335 | 6.745 | 8.274 | 10.551 | 11.480 | 12.300 | 12.739 |
| Long-term debt | 13.932 | 13.669 | 13.364 | 12.891 | 12.436 | 11.794 | 10.979 | 10.674 | 10.454 | 9.949 | 9.345 | 9.641 | 12.009 | 11.912 |
| Short-term debt | 1.442 | 1.538 | 1.543 | 1.544 | 1.526 | 1.604 | 1.883 | 1.705 | 1.513 | 1.186 | 1.345 | 1.646 | 1.719 | 1.891 |
| Total debt | 15.374 | 15.207 | 14.907 | 14.435 | 13.962 | 13.398 | 12.862 | 12.379 | 11.967 | 11.135 | 10.690 | 11.287 | 13.728 | 13.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2006 | — | — |
HE Management | Management | 2021 | — | — |
WC Management | Management | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Agerbo Hansen | Founder | 0 companies |
| Hans Erik Jørgensen | Management | 0 companies |
| Winni Carina Mehlby | Management | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |