| Revenue | DKK -32K | +8% |
| EBITDA | DKK -32K | -8% |
| Net profit | DKK 46K | -47% |
| Total assets | DKK 7,6M | -7% |
| Equity | DKK 7,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -21 | -9 | -7 | -7 | -28 | -45 | -49 | -81 | -32 | -30 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -21 | -9 | -7 | -7 | -28 | -45 | -49 | -81 | -32 | -30 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -21 | -9 | -7 | -7 | -28 | -45 | -49 | -81 | -32 | -30 | -30 | -32 |
| Net financials | 1.771 | 66 | -1.003 | 2 | 1.130 | 30.951 | -9.850 | 1.606 | 179 | 395 | -363 | 117 | 78 |
| Profit before tax | 1.765 | 45 | -1.012 | -6 | 1.122 | 30.922 | -9.895 | 1.557 | 98 | 364 | -393 | 88 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 21 | 22 | 82 | -0 | -0 | -0 |
| Net profit | 1.765 | 45 | -1.012 | -6 | 1.122 | 30.922 | -9.912 | 1.536 | 76 | 282 | -393 | 88 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.855 | 3.313 | 1.854 | 1.745 | 2.592 | 25.095 | 13.233 | 12.371 | 10.476 | 9.477 | 8.641 | 8.154 | 7.571 |
| Equity | 3.016 | 1.766 | 642 | 464 | 1.580 | 25.076 | 13.164 | 12.290 | 10.371 | 9.359 | 7.931 | 7.880 | 7.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 838 | 1.547 | 1.212 | 1.281 | 1.012 | 18 | 69 | 80 | 105 | 118 | 710 | 274 | 445 |
| Total debt | 838 | 1.547 | 1.212 | 1.281 | 1.012 | 18 | 69 | 80 | 105 | 118 | 710 | 274 | 445 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
CATALYTIC SOCIETY A/S | Company | 10.0% | 10.0% | 2017 |
IVERSEN INTERACTIVE ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|