Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MERC IT ApS
APS
Active
Advertising protection
CVR 29785643
Stærmosegårdsvej 8, 5230
Odense M
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2006 · 19 years old
7 employees
www.budget123.dk
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
MERC IT ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2021: 7M
7M
2021
2022: 7M (0% vs 2021)
7M
0%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 11M (+57% vs 2023)
11M
+57%
2024
2025: 9M (-18% vs 2024)
9M
-18%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 7M (+40% vs 2023)
7M
+40%
2024
2025: 5M (-29% vs 2024)
5M
-29%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.056
11.497
7.455
7.058
6.501
Staff expenses
-3.577
-4.489
-2.724
-2.426
-2.436
EBITDA
5.479
7.009
4.731
4.632
4.065
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
5.479
7.009
4.731
4.632
4.065
Net financials
185
21
134
126
106
Profit before tax
5.664
7.030
4.866
4.758
4.170
Tax
1.247
1.547
1.071
1.050
918
Net profit
4.417
5.483
3.795
3.708
3.253
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.535
10.354
17.606
13.566
9.690
Equity
5.469
6.051
13.068
9.273
5.565
Long-term debt
0
0
1.071
1.043
914
Short-term debt
4.067
4.302
3.467
3.250
3.212
Total debt
4.067
4.302
4.538
4.293
4.125
Financial ratios
5-year trend
EBITDA margin (of gross profit)
60,5 %
This company
2021
2025
Equity ratio
57,4 %
This company
38,2 %
Market median
This company
Market median
50% above market
2021
2025
Return on equity
80,8 %
This company
18,4 %
Market median
This company
Market median
339% above market
2021
2025
Net profit margin (of gross profit)
48,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,95×
This company
2021
2025
Debt / equity
0,74×
This company
0,62×
Market median
This company
Market median
19% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MERC IT ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
