| Revenue | DKK -23K | -30% |
| EBITDA | DKK -23K | +56% |
| Net profit | DKK -7K | -118% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -44 | — | — | 55 | 77 | -160 | -13 | -21 | -28 | -58 | -50 | -33 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -20 | -0 |
| EBITDA | 25 | -44 | 0 | 0 | 35 | 77 | -160 | -13 | -21 | -88 | -118 | -110 | -53 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 |
| EBIT | 25 | -44 | 0 | 0 | 35 | 77 | -160 | -13 | -21 | -88 | -118 | -110 | -61 | -32 |
| Net financials | -32 | -269 | 0 | 0 | 371 | 208 | 396 | 248 | 1.502 | 150 | -7 | -71 | 103 | 23 |
| Profit before tax | -7 | -259 | 0 | 0 | 406 | 286 | 236 | 235 | 1.481 | 62 | -125 | -180 | 42 | -8 |
| Tax | -2 | -5 | -0 | -0 | 6 | 17 | -0 | -0 | -0 | -46 | -21 | -31 | 6 | -2 |
| Net profit | -6 | -254 | 0 | 0 | 400 | 269 | 236 | 235 | 1.481 | 108 | -104 | -149 | 36 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 82 | 0 | 0 | 1.398 | 1.409 | 1.488 | 1.743 | 3.070 | 3.121 | 2.955 | 2.749 | 2.723 | 2.702 |
| Equity | -396 | 142 | 0 | 0 | 1.144 | 1.363 | 1.387 | 1.621 | 3.048 | 3.100 | 2.940 | 2.734 | 2.710 | 2.643 |
| Long-term debt | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | -225 | 0 | 0 | 254 | 46 | 101 | 122 | 22 | 21 | 15 | 15 | 13 | 59 |
| Total debt | 438 | -225 | 0 | 0 | 254 | 46 | 101 | 122 | 22 | 21 | 15 | 15 | 13 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|