| Revenue | DKK 57K | -8% |
| EBITDA | DKK 5K | +109% |
| Net profit | DKK 250K | -11% |
| Total assets | DKK 10M | +2% |
| Equity | DKK 9,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 83 | 64 | 88 | 63 | 84 | 92 | 98 | 94 | 52 | 94 | 93 | 62 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 99 | 63 | 109 | 102 | 41 | 43 | 45 | 35 | 1 | -7 | 36 | -58 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 99 | 63 | 109 | 102 | 41 | 43 | 45 | 35 | 1 | -7 | 36 | -58 | 5 |
| Net financials | 1.337 | 733 | 335 | 1.223 | 1.160 | 1.271 | 1.146 | 1.630 | 1.497 | 3.104 | 156 | 284 | 357 | 275 |
| Profit before tax | 1.398 | 831 | 398 | 1.332 | 1.263 | 1.313 | 1.189 | 1.675 | 1.532 | 3.105 | 149 | 319 | 299 | 280 |
| Tax | 19 | 20 | 17 | 26 | 25 | 13 | 17 | 21 | 22 | 10 | -6 | 55 | 18 | 30 |
| Net profit | 1.379 | 812 | 381 | 1.306 | 1.237 | 1.300 | 1.171 | 1.655 | 1.510 | 3.096 | 154 | 264 | 281 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.591 | 5.628 | 5.083 | 6.658 | 7.294 | 7.505 | 8.121 | 8.970 | 9.646 | 12.302 | 10.498 | 9.860 | 9.763 | 9.978 |
| Equity | 4.216 | 4.527 | 4.408 | 5.215 | 5.952 | 6.752 | 7.423 | 8.578 | 9.288 | 11.484 | 10.438 | 9.702 | 9.683 | 9.634 |
| Long-term debt | 660 | 641 | 622 | 1.050 | 1.016 | 419 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 456 | 52 | 393 | 327 | 334 | 295 | 392 | 358 | 819 | 60 | 158 | 79 | 344 |
| Total debt | 1.375 | 1.097 | 674 | 1.443 | 1.342 | 753 | 698 | 392 | 358 | 819 | 60 | 158 | 79 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |