| Revenue | DKK 425K | -26% |
| EBITDA | DKK 151K | -50% |
| Net profit | DKK 127K | -46% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 1,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.662 | 1.838 | 2.792 | 3.525 | 3.468 | 2.717 | 2.769 | 3.441 | 3.218 | 5.309 | 460 | 532 | 575 | 425 |
| Staff expenses | -808 | -825 | -2.325 | -1.857 | -1.898 | -893 | -1.110 | -1.067 | -1.044 | -1.088 | -192 | -258 | -274 | -275 |
| EBITDA | 1.855 | 1.012 | 466 | 1.668 | 1.571 | 1.765 | 1.649 | 2.323 | 2.138 | 4.175 | 268 | 274 | 301 | 151 |
| Depreciation & amort. | 92 | 28 | 28 | -23 | -65 | -123 | -170 | -221 | -208 | -163 | -0 | -0 | -0 | -0 |
| EBIT | 1.762 | 984 | 438 | 1.644 | 1.506 | 1.643 | 1.480 | 2.103 | 1.930 | 4.012 | 268 | 274 | 301 | 151 |
| Net financials | -2 | -2 | -2 | -30 | -32 | -32 | -56 | -74 | -95 | -86 | -44 | -5 | 2 | 14 |
| Profit before tax | 1.760 | 982 | 436 | 1.615 | 1.473 | 1.610 | 1.424 | 2.029 | 1.835 | 3.926 | 224 | 270 | 302 | 165 |
| Tax | 441 | 247 | 107 | 381 | 326 | 356 | 314 | 447 | 404 | 864 | 50 | 61 | 68 | 37 |
| Net profit | 1.319 | 735 | 329 | 1.234 | 1.148 | 1.255 | 1.110 | 1.582 | 1.431 | 3.062 | 174 | 209 | 235 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.542 | 1.974 | 3.203 | 2.882 | 3.419 | 3.996 | 4.485 | 5.122 | 5.130 | 6.039 | 2.228 | 1.095 | 1.335 | 1.430 |
| Equity | 1.717 | 1.151 | 780 | 1.514 | 2.161 | 2.416 | 2.526 | 2.608 | 2.038 | 3.600 | 774 | 983 | 1.217 | 1.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 798 | 2.400 | 1.353 | 1.233 | 1.557 | 1.937 | 2.493 | 3.069 | 2.439 | 1.454 | 113 | 118 | 85 |
| Total debt | 799 | 798 | 2.400 | 1.353 | 1.233 | 1.557 | 1.937 | 2.493 | 3.069 | 2.439 | 1.454 | 113 | 118 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
SB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veilgaard Capital ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Svenning Brian Veilgaard Pedersen | Management | 0 companies |