| Revenue | DKK -66K | -159% |
| EBITDA | DKK -66K | -159% |
| Net profit | DKK 643K | +87% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 11,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 252 | -37 | 19 | 7 | 14 | 7 | 108 | 85 | 111 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -13 | -10 | -15 | 252 | -37 | 19 | 7 | 14 | 7 | 108 | 85 | 111 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -28 | -38 | -36 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 0 | -13 | -10 | -15 | 252 | -57 | -9 | -31 | -22 | -46 | 55 | 32 | 58 | -119 |
| Net financials | 1.969 | 1.175 | 1.249 | 1.338 | 508 | 837 | 1.627 | 867 | 230 | 1.839 | 749 | 1.150 | 335 | 747 |
| Profit before tax | 1.969 | 1.161 | 1.239 | 1.323 | 760 | 780 | 1.618 | 836 | 208 | 1.793 | 803 | 1.182 | 392 | 628 |
| Tax | -0 | -0 | -0 | -0 | 41 | 8 | 9 | -0 | -29 | 26 | 23 | -84 | 50 | -15 |
| Net profit | 1.969 | 1.161 | 1.239 | 1.323 | 719 | 772 | 1.609 | 836 | 237 | 1.768 | 780 | 1.266 | 343 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.210 | 5.928 | 7.132 | 8.197 | 8.808 | 9.278 | 10.741 | 11.277 | 11.204 | 13.376 | 13.430 | 13.479 | 11.832 | 11.670 |
| Equity | 5.204 | 5.921 | 7.109 | 8.120 | 8.689 | 9.261 | 10.720 | 11.256 | 11.143 | 12.853 | 13.389 | 13.455 | 11.798 | 11.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 23 | 77 | 119 | 17 | 22 | 21 | 61 | 523 | 41 | 23 | 34 | 34 |
| Total debt | 6 | 7 | 23 | 77 | 119 | 17 | 22 | 21 | 61 | 523 | 41 | 23 | 34 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |