| Revenue | DKK 411K | +167% |
| EBITDA | DKK 1M | +556% |
| Net profit | DKK 1M | +2366% |
| Total assets | DKK 9,1M | -25% |
| Equity | DKK 1,2M | +380% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 244 | 130 | 8.037 | 154 | 411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 130 | 8.037 | 154 | 1.011 |
| Depreciation & amort. | -0 | -0 | -2 | -4 | -4 |
| EBIT | 244 | 130 | 8.035 | 150 | 1.007 |
| Net financials | -107 | -435 | -181 | -109 | -153 |
| Profit before tax | 137 | -305 | 7.854 | 41 | 853 |
| Tax | -92 | -487 | -2 | -0 | -153 |
| Net profit | 229 | 182 | 7.856 | 41 | 1.006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.924 | 8.862 | 21.421 | 12.148 | 9.089 |
| Equity | 4.673 | 655 | 8.511 | 252 | 1.208 |
| Long-term debt | 4.123 | 8.020 | 7.884 | 7.804 | 7.659 |
| Short-term debt | 128 | 187 | 5.026 | 4.093 | 221 |
| Total debt | 4.250 | 8.207 | 12.910 | 11.896 | 7.880 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Management | Management | 2020 |
AA Management | Management | 2023 |
| Former (2) | ||
EN Management | Management | 2006 – 2009 |
HL Management | Management | 2009 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Nicolaisen | Management | 0 companies |
| Annelene Timmermann Smidt | Management | 0 companies |
| Astor Adamm Lyhne | Management | 0 companies |
| Henning Lyhne | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |