| Revenue | DKK 102K | -62% |
| EBITDA | DKK -138K | -405% |
| Net profit | DKK -302K | -154% |
| Total assets | DKK 206K | -41% |
| Equity | DKK 2K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 430 | 758 | 1.403 | 2.485 | 1.944 | 1.852 | 1.369 | 529 | 888 | 215 | 269 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 69 | 272 | 480 | 701 | 955 | 1.078 | 141 | -265 | -516 | -274 | 45 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -264 | -164 | -164 |
| EBIT | 92 | 69 | 272 | 480 | 701 | 955 | 1.078 | 141 | -265 | -516 | -539 | -119 | -302 |
| Net financials | -35 | -37 | -33 | -16 | 0 | -0 | -52 | -0 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | 56 | 32 | 239 | 464 | 701 | 955 | 1.026 | 141 | -266 | -517 | -539 | -119 | -302 |
| Tax | -0 | -0 | -0 | 101 | 159 | 215 | 260 | -59 | 37 | 7 | 43 | -0 | -0 |
| Net profit | 56 | 32 | 239 | 362 | 543 | 740 | 765 | 200 | -303 | -524 | -582 | -119 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 349 | 409 | 717 | 1.200 | 1.842 | 2.625 | 2.381 | 1.985 | 1.335 | 643 | 348 | 206 |
| Equity | -104 | -71 | 168 | 530 | 973 | 1.612 | 2.274 | 2.368 | 1.957 | 1.322 | 627 | 304 | 2 |
| Long-term debt | 0 | 335 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 86 | 241 | 185 | 227 | 230 | 351 | 13 | 28 | 13 | 15 | 0 | 203 |
| Total debt | 419 | 420 | 241 | 188 | 227 | 230 | 351 | 13 | 28 | 13 | 15 | 0 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|