| Revenue | DKK -115K | -45% |
| EBITDA | DKK -316K | -52% |
| Net profit | DKK 2,9M | -97% |
| Total assets | DKK 128,3M | +33% |
| Equity | DKK 116,4M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 966 | 1.903 | 2.350 | -27 | -42 | 883 | 305 | -80 | -55 | -7 | -37 | -207 | -115 |
| Staff expenses | -0 | -751 | -1.500 | -1.239 | -998 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 |
| EBITDA | 427 | 215 | 403 | 1.111 | -1.025 | -42 | 883 | 305 | -80 | -55 | -7 | -37 | -207 | -316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | 215 | 403 | 1.111 | -1.025 | -42 | 883 | 305 | -80 | -55 | -7 | -37 | -207 | -316 |
| Net financials | 8 | 238 | 1.026 | 335 | 5.095 | 728 | 152 | -1.124 | -417 | 238 | 366 | -465 | 84.715 | 3.701 |
| Profit before tax | 435 | 453 | 1.429 | 1.446 | 4.070 | 686 | 1.035 | -819 | -497 | 183 | 359 | -502 | 84.507 | 3.385 |
| Tax | 106 | 119 | 205 | 327 | -0 | -0 | 190 | 179 | -5 | -0 | -0 | -0 | 100 | 512 |
| Net profit | 329 | 334 | 1.224 | 1.119 | 4.070 | 686 | 845 | -998 | -492 | 183 | 359 | -502 | 84.408 | 2.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 2.832 | 4.313 | 5.582 | 9.470 | 9.833 | 14.224 | 13.696 | 16.192 | 18.309 | 20.706 | 30.111 | 96.170 | 128.340 |
| Equity | 125 | 2.640 | 3.864 | 4.984 | 9.054 | 9.740 | 10.585 | 9.587 | 9.094 | 9.277 | 9.636 | 9.134 | 93.542 | 116.374 |
| Long-term debt | 109 | 84 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 108 | 261 | 598 | 416 | 93 | 3.639 | 4.109 | 7.098 | 9.032 | 11.070 | 20.977 | 2.628 | 11.966 |
| Total debt | 265 | 192 | 449 | 598 | 416 | 93 | 3.639 | 4.109 | 7.098 | 9.032 | 11.070 | 20.977 | 2.628 | 11.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Parsholt | Founder | 0 companies |