| Revenue | DKK 0 | — |
| EBITDA | DKK -71K | +46% |
| Net profit | DKK -71K | +46% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -5,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 950 | -400 | 0 | 0 | 0 | 0 | -5 | 45 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -0 |
| EBITDA | 474 | 950 | -400 | 0 | 0 | 0 | 0 | -5 | -133 | -71 |
| Depreciation & amort. | -0 | -5.636 | -185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | -4.686 | -585 | 0 | 0 | 0 | 0 | -5 | -133 | -71 |
| Net financials | -60 | 55 | 185 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 414 | -4.632 | -400 | -1 | 0 | 0 | 0 | -5 | -133 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 414 | -4.632 | -400 | -1 | 0 | 0 | 0 | -5 | -133 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.762 | 4 | 1 | 0 | 0 | 0 | 0 | 45 | 90 | 0 |
| Equity | -33 | -4.665 | -5.065 | -5.066 | -5.066 | -5.066 | -5.066 | -5.071 | -5.204 | -5.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.545 | 4.668 | 5.066 | 5.066 | 5.066 | 5.066 | 5.066 | 5.116 | 5.294 | 5.275 |
| Total debt | 3.545 | 4.668 | 5.066 | 5.066 | 5.066 | 5.066 | 5.066 | 5.116 | 5.294 | 5.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CF Management | Management | 2021 | — | — |
NE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH HELLERUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Søbroe | Chief Executive Officer | 0 companies |
| Christoffer Friedlænder | Management | 0 companies |
| Nikolaj Ellinghart | Management | 0 companies |
| Karsten Koch | Board of Directors | 0 companies |
| Erik Friedlænder | Chairman | 0 companies |