| Revenue | DKK 459K | -26% |
| EBITDA | DKK 609K | -16% |
| Net profit | DKK 41K | -67% |
| Total assets | DKK 17,3M | +2% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | — | -15 | -18 | -10 | 102 | -168 | 448 | 436 | 623 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -8 | 39 | 34 | -10 | 2.638 | -346 | 3.947 | 436 | 723 | 609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -8 | 39 | 34 | -10 | 2.638 | -346 | 3.947 | 436 | 723 | 609 |
| Net financials | 0 | 0 | 0 | -54 | -54 | -52 | 0 | -170 | -1.238 | 157 | -401 | -564 | -560 |
| Profit before tax | -9 | -8 | -8 | -62 | -15 | -18 | -10 | 2.468 | -1.584 | 4.104 | 35 | 158 | 49 |
| Tax | -0 | -0 | -0 | -3 | -0 | -0 | -6 | 410 | -346 | 907 | 8 | 35 | 8 |
| Net profit | -9 | -8 | -8 | -59 | -15 | -18 | -4 | 2.058 | -1.237 | 3.197 | 27 | 124 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 2 | 5 | 8.515 | 7.289 | 7.614 | 21.434 | 25.650 | 16.301 | 16.646 | 16.947 | 17.253 |
| Equity | -989 | -997 | -1.005 | -1.064 | -1.079 | 903 | 900 | 2.958 | 1.720 | 4.917 | 4.944 | 5.068 | 5.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.764 | 636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 999 | 1.007 | 1.069 | 6.830 | 5.750 | 6.715 | 18.048 | 23.788 | 10.271 | 10.589 | 10.744 | 11.002 |
| Total debt | 991 | 999 | 1.007 | 1.069 | 9.594 | 6.386 | 6.715 | 18.048 | 23.788 | 10.271 | 10.589 | 10.744 | 11.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2006 | — | — |
LF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPD Group ApS | Company | 100.0% | 100.0% | 2017 |
LF HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
DRJ HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ringsted Jacobsen | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |