| Revenue | DKK 6M | +6% |
| EBITDA | DKK 1,9M | -1% |
| Net profit | DKK 307K | +65% |
| Total assets | DKK 18,3M | +0% |
| Equity | DKK 4,6M | +7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 202 | 220 | 135 | 346 | 3.178 | 5.080 | 2.554 | 3.527 | 5.993 | 6.189 | 8.460 | 5.689 | 6.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -732 | -924 | -1.047 | -3.347 | -4.037 | -5.965 | -3.733 | -3.987 |
| EBITDA | 55 | 202 | 220 | 135 | 346 | 3.178 | 4.214 | 1.552 | 2.471 | 2.674 | 2.152 | 2.495 | 1.955 | 1.937 |
| Depreciation & amort. | 9 | -36 | -36 | -36 | -0 | -131 | -661 | -618 | -1.345 | -1.824 | -2.149 | -1.704 | -1.694 | -1.630 |
| EBIT | 46 | 166 | 184 | 98 | 346 | 3.047 | 3.553 | 934 | 1.126 | 850 | 3 | 791 | 262 | 307 |
| Net financials | -37 | -51 | -43 | 34 | -101 | -128 | 170 | -49 | -93 | 104 | 170 | 112 | 47 | 129 |
| Profit before tax | 8 | 114 | 141 | 133 | 245 | 2.919 | 3.723 | 884 | 1.033 | 954 | 173 | 903 | 308 | 436 |
| Tax | -0 | 5 | 43 | 15 | 54 | 664 | 753 | 217 | 252 | 224 | 83 | 287 | 122 | 130 |
| Net profit | 8 | 109 | 98 | 118 | 190 | 2.255 | 2.970 | 668 | 781 | 730 | 90 | 616 | 186 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.312 | 2.704 | 2.207 | 5.292 | 7.188 | 16.627 | 24.784 | 25.547 | 29.992 | 45.026 | 33.391 | 22.452 | 18.240 | 18.326 |
| Equity | 23 | 133 | 230 | 816 | 1.006 | 3.261 | 6.231 | 6.899 | 4.680 | 5.410 | 5.500 | 6.116 | 4.302 | 4.608 |
| Long-term debt | 1.525 | 1.471 | 1.420 | 1.369 | 1.317 | 2.726 | 1.663 | 1.701 | 2.893 | 1.433 | 1.663 | 332 | 78 | 572 |
| Short-term debt | 764 | 1.101 | 556 | 2.993 | 4.697 | 10.214 | 16.067 | 16.577 | 21.482 | 37.403 | 25.453 | 15.672 | 13.637 | 13.064 |
| Total debt | 2.288 | 2.571 | 1.977 | 4.362 | 6.013 | 12.940 | 17.730 | 18.278 | 24.375 | 38.836 | 27.116 | 16.004 | 13.716 | 13.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2006 | — | — |
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN JENSEN HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jensen Koziara | Management | 0 companies |
| Kristian Mølgaard-Jensen | Management | 0 companies |