| Revenue | DKK 7,5M | +131% |
| EBITDA | DKK 3,1M | +21% |
| Net profit | DKK 25,2M | +24% |
| Total assets | DKK 61,9M | +24% |
| Equity | DKK 57M | +35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 402 | -145 | 2.507 | 3.234 | 7.464 |
| Staff expenses | -606 | -659 | -698 | -653 | -655 |
| EBITDA | -368 | -803 | 1.810 | 2.581 | 3.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -112 |
| EBIT | -368 | -803 | 1.810 | 2.581 | 3.016 |
| Net financials | -16.033 | 9.045 | 12.341 | 18.317 | 22.868 |
| Profit before tax | -16.402 | 8.242 | 14.151 | 20.898 | 25.884 |
| Tax | -81 | -222 | 285 | 515 | 659 |
| Net profit | -16.321 | 8.463 | 13.865 | 20.383 | 25.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.721 | 20.773 | 32.667 | 50.091 | 61.949 |
| Equity | 3.545 | 11.924 | 25.883 | 42.260 | 57.039 |
| Long-term debt | 2.893 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.282 | 8.849 | 6.784 | 7.831 | 4.911 |
| Total debt | 9.175 | 8.849 | 6.784 | 7.831 | 4.911 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2014 |
| Former (2) | ||
PE Management | Management | 2008 – 2014 |
AF Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Erik Grønlund | Management | 0 companies |
| Axel Frans Christian Rasmussen | Management | 0 companies |
| Jawahar Jyoti Singh | Management | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Stefan Dirk Buch | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Chairman | 0 companies |