| Revenue | DKK 87K | +47% |
| EBITDA | DKK 87K | +47% |
| Net profit | DKK 399K | +18% |
| Total assets | DKK 6,8M | +6% |
| Equity | DKK 6,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.623 | 3.244 | 1.961 | — | 1.464 | 679 | 190 | 240 | 129 | 93 | 77 | 59 | 87 |
| Staff expenses | -503 | -555 | -459 | -409 | -356 | -129 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.120 | 2.688 | 1.502 | 938 | 1.107 | 477 | 181 | 240 | 129 | 93 | 77 | 59 | 87 |
| Depreciation & amort. | -0 | 7 | -54 | -54 | -60 | -73 | -75 | -63 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 2.120 | 2.681 | 1.449 | 884 | 1.048 | 404 | 106 | 177 | 94 | 58 | 42 | 24 | 52 |
| Net financials | 123 | 173 | 146 | 104 | -225 | 63 | -7 | 666 | 974 | 778 | -122 | 380 | 460 |
| Profit before tax | 2.243 | 2.854 | 1.595 | 988 | 823 | 467 | 99 | 843 | 1.068 | 836 | -80 | 404 | 512 |
| Tax | 569 | 318 | 404 | 239 | 195 | 98 | 20 | 191 | 231 | 188 | 8 | 66 | 113 |
| Net profit | 1.674 | 2.536 | 1.190 | 749 | 628 | 369 | 79 | 652 | 837 | 648 | -88 | 338 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.026 | 7.762 | 7.840 | 8.116 | 8.721 | 8.157 | 6.044 | 6.595 | 7.266 | 7.727 | 7.363 | 6.463 | 6.847 |
| Equity | 5.209 | 6.849 | 7.191 | 7.840 | 8.417 | 5.623 | 4.294 | 4.891 | 5.673 | 6.264 | 6.119 | 6.398 | 6.736 |
| Long-term debt | 0 | 44 | 44 | 44 | 24 | 1.419 | 1.342 | 1.288 | 1.234 | 1.180 | 1.126 | 0 | 0 |
| Short-term debt | 817 | 867 | 606 | 232 | 280 | 1.115 | 408 | 416 | 359 | 283 | 118 | 65 | 111 |
| Total debt | 817 | 911 | 650 | 276 | 304 | 2.534 | 1.750 | 1.704 | 1.593 | 1.463 | 1.244 | 65 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|