| Revenue | DKK 1,6M | -51% |
| EBITDA | DKK 467K | -75% |
| Net profit | DKK 435K | +108% |
| Total assets | DKK 1,3M | +234% |
| Equity | DKK 877K | +1152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.109 | 3.156 | 2.513 | 3.517 | 2.601 | 3.159 | 2.872 | 3.001 | 3.386 | 1.644 |
| Staff expenses | -84 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -0 | -0 |
| EBITDA | 775 | 5.448 | 823 | 1.795 | 1.340 | 1.626 | 1.421 | 1.459 | 1.889 | 467 |
| Depreciation & amort. | -1.008 | 1.796 | -831 | -831 | -831 | -831 | -831 | -831 | -7.094 | -0 |
| EBIT | -233 | 3.652 | -7 | 965 | 509 | 796 | 590 | 629 | -5.205 | 467 |
| Net financials | -567 | -529 | -490 | -417 | -322 | -232 | -219 | -87 | -54 | -32 |
| Profit before tax | -800 | 3.123 | -497 | 548 | 187 | 564 | 371 | 541 | -5.260 | 435 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -800 | 3.123 | -497 | 548 | 187 | 564 | 371 | 541 | -5.260 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.356 | 12.927 | 12.114 | 11.029 | 9.928 | 9.479 | 8.586 | 7.690 | 394 | 1.317 |
| Equity | 875 | 3.998 | 3.519 | 4.047 | 4.259 | 4.815 | 4.909 | 5.447 | 70 | 877 |
| Long-term debt | 4.178 | 7.590 | 7.158 | 5.526 | 4.264 | 3.475 | 2.531 | 979 | 145 | 0 |
| Short-term debt | 6.303 | 1.338 | 1.437 | 1.455 | 1.405 | 1.189 | 1.145 | 1.264 | 178 | 440 |
| Total debt | 10.481 | 8.929 | 8.595 | 6.982 | 5.669 | 4.664 | 3.676 | 2.243 | 324 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2010 | — | — |
PR Management | Management | 2006 | — | — |
KM Management | Management | 2021 | — | — |
IW Stakeholder | Stakeholder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
MOMENTUM ENERGY INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 50.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| International Wind Energy GmbH Bützow | Stakeholder | 0 companies |