| Revenue | DKK -10K | +60% |
| EBITDA | DKK -10K | -60% |
| Net profit | DKK -416K | -121% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK 4,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -9 | -9 | -5 | -7 | -7 | -8 | -7 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -9 | -9 | -5 | -7 | -7 | -8 | -7 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -5 | -9 | -9 | -5 | -7 | -7 | -8 | -7 | -6 | -10 |
| Net financials | -1.510 | 3.135 | 91 | 79 | 28 | 805 | -542 | 139 | 223 | 2.032 | -406 |
| Profit before tax | -1.521 | 3.130 | 82 | 69 | 23 | 798 | -549 | 131 | 215 | 2.026 | -416 |
| Tax | -176 | -169 | -149 | -179 | -188 | -185 | -192 | -24 | -0 | 1 | 0 |
| Net profit | -1.346 | 3.299 | 231 | 248 | 211 | 983 | -357 | 155 | 216 | 2.025 | -416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.217 | 15.012 | 17.051 | 18.019 | 19.181 | 21.014 | 2.906 | 3.060 | 3.284 | 5.309 | 4.893 |
| Equity | -46 | 40 | 1.658 | 1.923 | 2.275 | 3.258 | 2.902 | 3.057 | 3.272 | 5.298 | 4.882 |
| Long-term debt | 0 | 0 | 0 | 16.084 | 16.901 | 17.751 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.263 | 14.973 | 15.393 | 13 | 4 | 5 | 4 | 4 | 11 | 11 | 11 |
| Total debt | 14.263 | 14.973 | 15.393 | 16.096 | 16.905 | 17.755 | 4 | 4 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT P. HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
CKG HOLDING 2 ApS | Company | 66.7% | 66.7% | 2009 |
BASTIAN GRUPPEN ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Graunkær | Management | 0 companies |
| Olav Holst Hansen | Board of Directors | 0 companies |
| Gert Ejvin Petersen | Board of Directors | 0 companies |
| Kristen Vangsø Laursen | Chairman | 0 companies |