| Revenue | DKK -607K | -33% |
| EBITDA | DKK -1,2M | -5% |
| Net profit | DKK 794K | +166% |
| Total assets | DKK 93,7M | -3% |
| Equity | DKK 93,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -19 | -16 | -18 | -21 | -20 | -27 | -23 | 32 | -320 | -902 | -607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -19 | -16 | -18 | -101 | 60 | -27 | -23 | -143 | -736 | -1.159 | -1.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -74 | -76 |
| EBIT | -12 | -15 | -19 | -16 | -18 | -101 | 60 | -27 | -23 | -143 | -822 | -1.233 | -1.287 |
| Net financials | 1.596 | 1.570 | 2.415 | 4.922 | 6.536 | 6.009 | 8.404 | 8 | 7.298 | 6.434 | 55.048 | 1.606 | 2.116 |
| Profit before tax | 1.592 | 1.557 | 2.403 | 4.913 | 6.526 | 5.908 | 8.464 | 7.276 | 7.275 | 6.291 | 54.226 | 372 | 829 |
| Tax | 4 | 1 | 3 | 3 | 4 | 1 | 22 | 7 | -0 | -0 | -254 | 74 | 35 |
| Net profit | 1.588 | 1.556 | 2.399 | 4.910 | 6.521 | 5.907 | 8.442 | 7.269 | 7.275 | 6.291 | 54.480 | 298 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.257 | 7.564 | 9.870 | 14.180 | 19.907 | 25.446 | 30.288 | 35.348 | 41.149 | 49.873 | 101.327 | 96.334 | 93.735 |
| Equity | 6.247 | 7.553 | 9.856 | 14.166 | 18.886 | 23.430 | 30.272 | 35.258 | 41.123 | 46.838 | 101.319 | 96.279 | 93.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.007 | 0 | 0 | 0 | 0 | 2.882 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 14 | 14 | 14 | 2.016 | 16 | 90 | 26 | 153 | 9 | 56 | 162 |
| Total debt | 11 | 11 | 14 | 14 | 1.021 | 2.016 | 16 | 90 | 26 | 3.034 | 9 | 56 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|