| Revenue | DKK 2K | -106% |
| EBITDA | DKK -21K | +65% |
| Net profit | DKK -15K | +72% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 87 | 69 | -596 | 75 | 137 | 83 | 310 | -63 | 149 | 120 | -36 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 38 | 50 | -611 | 49 | 103 | 62 | 293 | -82 | 119 | 88 | -60 | -21 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 38 | 50 | -611 | 49 | 103 | 62 | 293 | -82 | 119 | 88 | -60 | -21 |
| Net financials | -95 | -98 | -100 | -99 | -67 | -9 | -8 | -9 | -10 | -11 | -7 | 8 | 7 |
| Profit before tax | -75 | -12 | 1 | -659 | 13 | 94 | 53 | 285 | -92 | 108 | 81 | -52 | -15 |
| Tax | 24 | 24 | 26 | 25 | 16 | -3 | -2 | -2 | -2 | -2 | -2 | -0 | -0 |
| Net profit | -99 | -36 | -25 | -684 | -2 | 96 | 56 | 287 | -90 | 110 | 83 | -52 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 2.427 | 2.460 | 1.943 | 1.814 | 1.876 | 1.923 | 2.182 | 2.097 | 2.097 | 1.988 | 1.875 | 1.887 |
| Equity | 77 | 41 | 16 | 132 | 130 | 226 | 282 | 569 | 479 | 590 | 672 | 1.858 | 1.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.274 | 2.386 | 2.444 | 1.811 | 1.685 | 1.650 | 1.641 | 1.613 | 1.618 | 1.507 | 1.316 | 16 | 104 |
| Total debt | 2.274 | 2.386 | 2.444 | 1.811 | 1.685 | 1.650 | 1.641 | 1.613 | 1.618 | 1.507 | 1.316 | 16 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2006 | — | — |
BC Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBN HOLDING AF 2002 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Basse Nielsen | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |