| Revenue | DKK 567K | +2% |
| EBITDA | DKK 567K | +2% |
| Net profit | DKK 140K | +6% |
| Total assets | DKK 14,2M | +11% |
| Equity | DKK 1,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 292 | 421 | 323 | 347 | 425 | 437 | 442 | 923 | 339 | 592 | 611 | 559 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 292 | 322 | 323 | 347 | 425 | 437 | 442 | 923 | 339 | 592 | 611 | 559 | 567 |
| Depreciation & amort. | 44 | 52 | 52 | 52 | -52 | -70 | -72 | -72 | -52 | -56 | -111 | -111 | -111 | -112 |
| EBIT | 283 | 240 | 270 | 271 | 294 | 355 | 365 | 370 | 871 | 283 | 482 | 500 | 448 | 455 |
| Net financials | -261 | -172 | -117 | -112 | -108 | -106 | -116 | -99 | -97 | -123 | -178 | -252 | -249 | -245 |
| Profit before tax | 21 | 67 | 153 | 159 | 186 | 249 | 249 | 271 | 774 | 159 | 303 | 249 | 199 | 210 |
| Tax | -220 | 41 | 207 | 50 | 52 | 70 | 71 | 62 | 163 | 46 | 90 | 78 | 67 | 70 |
| Net profit | 241 | 26 | -54 | 110 | 134 | 179 | 178 | 209 | 610 | 113 | 214 | 171 | 132 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.647 | 7.549 | 7.358 | 7.356 | 7.389 | 9.207 | 9.227 | 8.875 | 8.179 | 13.817 | 13.527 | 13.753 | 12.807 | 14.202 |
| Equity | -368 | -342 | -396 | -287 | -153 | 26 | 204 | 413 | 1.023 | 1.136 | 1.350 | 1.521 | 1.653 | 1.793 |
| Long-term debt | 5.586 | 5.425 | 5.314 | 4.989 | 4.781 | 5.921 | 5.572 | 5.265 | 3.810 | 3.619 | 3.398 | 3.195 | 2.991 | 2.824 |
| Short-term debt | 2.430 | 2.466 | 2.440 | 2.654 | 2.762 | 3.260 | 3.451 | 3.197 | 3.346 | 9.061 | 8.779 | 9.038 | 8.163 | 9.585 |
| Total debt | 8.016 | 7.891 | 7.754 | 7.643 | 7.542 | 9.181 | 9.023 | 8.462 | 7.156 | 12.681 | 12.177 | 12.233 | 11.154 | 12.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
LL Management | Management | 2006 | — | — |
DL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS LØNBORG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
J.L. HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lønborg | Management | 0 companies |
| Lars Lønborg | Management | 0 companies |
| Daniel Lykke Jensen | Management | 0 companies |