| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -20% |
| Net profit | DKK 157K | -63% |
| Total assets | DKK 7,1M | -23% |
| Equity | DKK 7M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -8 | -7 | -9 | -14 | -30 | -28 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -8 | -7 | -9 | -14 | -30 | -28 | -36 | -39 | -41 | -32 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -8 | -7 | -9 | -14 | -30 | -28 | -36 | -39 | -41 | -32 | -39 |
| Net financials | 384 | 1.394 | 1.125 | 1.360 | 1.753 | 5.567 | 277 | 294 | 145 | 762 | 404 | 248 | 576 | 241 |
| Profit before tax | 377 | 1.385 | 1.117 | 1.352 | 1.746 | 5.558 | 263 | 263 | 116 | 725 | 365 | 206 | 543 | 201 |
| Tax | 11 | 12 | 15 | 17 | 2 | 26 | 58 | 58 | 26 | 160 | 81 | 47 | 120 | 44 |
| Net profit | 366 | 1.373 | 1.102 | 1.335 | 1.744 | 5.533 | 204 | 205 | 90 | 566 | 284 | 160 | 424 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.505 | 8.823 | 9.876 | 11.685 | 10.997 | 15.354 | 14.472 | 14.395 | 13.822 | 13.136 | 11.156 | 9.365 | 9.127 | 7.050 |
| Equity | 7.430 | 8.689 | 9.332 | 9.131 | 9.816 | 15.251 | 14.456 | 14.261 | 13.751 | 12.942 | 9.939 | 9.236 | 8.859 | 7.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 134 | 544 | 2.554 | 1.181 | 103 | 16 | 134 | 70 | 193 | 1.217 | 129 | 267 | 34 |
| Total debt | 75 | 134 | 544 | 2.554 | 1.181 | 103 | 16 | 134 | 70 | 193 | 1.217 | 129 | 267 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|