| Revenue | DKK -302K | +250% |
| EBITDA | DKK -302K | -250% |
| Net profit | DKK 15,2M | +32% |
| Total assets | DKK 83,9M | -13% |
| Equity | DKK 69,8M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -2 | -41 | -105 | -162 | -190 | -203 | -86 | -302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | 7.176 | -2 | -41 | -105 | -162 | -190 | -203 | -86 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | 7.176 | -2 | -41 | -105 | -162 | -190 | -203 | -86 | -302 |
| Net financials | -486 | -172 | 90 | 1.098 | 7.172 | 7.821 | 22.367 | 17.110 | 11.914 | 17.240 | 816 | 13.289 | 17.422 |
| Profit before tax | -487 | -173 | 89 | 1.097 | 7.171 | 7.819 | 22.326 | 17.005 | 11.752 | 17.050 | 613 | 13.203 | 17.121 |
| Tax | 0 | 1 | 1 | 1 | 1 | -2 | -106 | 392 | 348 | 454 | -1.870 | 1.691 | 1.946 |
| Net profit | -488 | -174 | 88 | 1.096 | 7.170 | 7.821 | 22.432 | 16.613 | 11.404 | 16.596 | 2.483 | 11.512 | 15.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 866 | 915 | 1.874 | 9.311 | 11.990 | 33.471 | 66.256 | 64.270 | 99.302 | 90.894 | 96.555 | 83.935 |
| Equity | 1.019 | 748 | 738 | 1.734 | 8.804 | 8.325 | 30.657 | 47.170 | 58.474 | 74.970 | 77.353 | 88.745 | 69.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 118 | 177 | 140 | 507 | 3.665 | 2.814 | 19.086 | 5.796 | 24.332 | 13.541 | 7.809 | 14.135 |
| Total debt | 3 | 118 | 177 | 140 | 507 | 3.665 | 2.814 | 19.086 | 5.796 | 24.332 | 13.541 | 7.809 | 14.135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|