| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -115% |
| Net profit | DKK -11K | -117% |
| Total assets | DKK 357K | -21% |
| Equity | DKK 357K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 1.159 | 1.167 | 760 | 971 | 1.058 | 629 | 518 | 133 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 677 | 293 | 426 | 246 | 373 | 282 | 138 | 112 | 81 | -12 |
| Depreciation & amort. | 134 | 143 | 118 | 107 | -74 | -34 | -5 | -0 | -0 | -0 |
| EBIT | 543 | 150 | 308 | 139 | 299 | 248 | 133 | 112 | 81 | -12 |
| Net financials | -7 | 10 | 0 | 0 | -1 | -0 | 0 | 0 | 1 | -1 |
| Profit before tax | 536 | 161 | 308 | 139 | 298 | 248 | 133 | 112 | 83 | -14 |
| Tax | 139 | 39 | 74 | 31 | 66 | 55 | 29 | 25 | 18 | -3 |
| Net profit | 398 | 122 | 234 | 108 | 232 | 193 | 104 | 88 | 64 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.215 | 951 | 1.092 | 897 | 1.046 | 831 | 839 | 731 | 450 | 357 |
| Equity | 898 | 622 | 734 | 608 | 732 | 693 | 604 | 691 | 367 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 284 | 322 | 264 | 305 | 137 | 235 | 40 | 82 | 0 |
| Total debt | 269 | 284 | 322 | 264 | 305 | 137 | 235 | 40 | 82 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH | Deputy | 2018 | — | — |
SA Management | Management | 2006 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METIMUS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
SUBSERO A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Holtegaard Binggeli | Deputy | 0 companies |
| Stig Andersen | Management | 0 companies |
| Thomas Nolsøe | Chief Executive Officer | 0 companies |
| Stiig Hans Ernest Helgens Binggeli | Chief Executive Officer | 0 companies |
| Torben Warberg Rohde | Board of Directors | 0 companies |
| Martin Askhøj Nørgaard | Chairman | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Flemming Riber | Chairman | 0 companies |
| Kristoffer de Hemmer Hamborg | Board of Directors | 0 companies |