| Revenue | DKK 422K | -37% |
| EBITDA | DKK 350K | -37% |
| Net profit | DKK 312K | +65% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 2,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 42 | 306 | 572 | 476 | 1.053 | 627 | 1.124 | 170 | 160 | 139 | 666 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -78 | -107 | -137 | -222 | -205 | -81 | -79 | -94 | -72 |
| EBITDA | -8 | -31 | 236 | 482 | 321 | 888 | 395 | 416 | -292 | -139 | 60 | 558 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -31 | 236 | 482 | 321 | 888 | 395 | 416 | -292 | -139 | 60 | 558 | 350 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -316 | 50 |
| Profit before tax | -8 | -31 | 196 | 482 | 321 | 888 | 395 | 416 | -292 | -139 | 60 | 242 | 400 |
| Tax | -0 | -0 | 48 | 113 | 71 | 195 | 87 | 91 | -0 | -0 | -0 | 53 | 88 |
| Net profit | -8 | -31 | 148 | 368 | 250 | 692 | 308 | 324 | -292 | -139 | 60 | 189 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 21 | 251 | 564 | 811 | 1.704 | 1.751 | 2.462 | 2.315 | 2.137 | 1.799 | 2.488 | 2.707 |
| Equity | -94 | -122 | 107 | 420 | 664 | 1.464 | 1.543 | 2.240 | 2.168 | 1.990 | 1.652 | 2.341 | 2.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 143 | 145 | 145 | 146 | 240 | 208 | 222 | 147 | 147 | 147 | 147 | 147 |
| Total debt | 144 | 143 | 145 | 145 | 146 | 240 | 208 | 222 | 147 | 147 | 147 | 147 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2006 | — | — |
BM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Grundtvig | Founder | 0 companies |
| Bøje Meiner Gadegaard | Founder | 0 companies |