| Revenue | DKK -53K | +1605% |
| EBITDA | DKK -53K | -1605% |
| Net profit | DKK -53K | -1605% |
| Total assets | DKK 80K | +0% |
| Equity | DKK 3K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -44 | -3 | 24 | 34 | 23 | 8 | -6 | -3 | -3 | -3 | -3 | -3 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -41 | -3 | 24 | 34 | 23 | 8 | -6 | -3 | -3 | -3 | -3 | -3 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -41 | -3 | 24 | 34 | 23 | 8 | -6 | -3 | -3 | -3 | -3 | -3 | -53 |
| Net financials | 2 | -4 | 3 | 2 | 2 | 2 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -15 | -45 | -0 | 26 | 37 | 25 | 10 | -6 | -3 | -3 | -3 | -3 | -3 | -53 |
| Tax | 12 | 2 | 0 | 2 | 10 | 15 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -46 | -1 | 24 | 27 | 10 | 8 | -6 | -3 | -3 | -3 | -3 | -3 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 224 | 222 | 49 | 81 | 88 | 91 | 88 | 80 | 80 | 80 | 80 | 80 | 80 |
| Equity | 55 | 9 | 8 | 32 | 59 | 69 | 77 | 70 | 68 | 65 | 62 | 59 | 56 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 215 | 214 | 16 | 22 | 19 | 14 | 17 | 12 | 15 | 18 | 21 | 24 | 77 |
| Total debt | 206 | 215 | 214 | 16 | 22 | 19 | 14 | 17 | 12 | 15 | 18 | 21 | 24 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2006 | — | — |
NK Management | Management | 2008 | — | — |
SE Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jesper Schmitz | Founder | 0 companies |
| Nikolaj Kure Jensen | Management | 0 companies |
| Søren Elbæk-Jespersen | Founder | 0 companies |