| Revenue | — | — |
| EBITDA | DKK -680K | -4845% |
| Net profit | DKK -701K | +81% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 4,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -44 | — | -11 | -10 | — | -11 | -11 | -11 | -13 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -44 | -17 | -11 | -10 | -11 | -11 | -11 | -11 | -13 | -14 | -680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -44 | -17 | -11 | -10 | -11 | -11 | -11 | -11 | -13 | -14 | -680 |
| Net financials | -1.404 | -543 | -7.738 | 602 | 285 | 763 | 983 | 308 | 237 | 1.865 | 633 | -3.691 | -77 |
| Profit before tax | -1.415 | -553 | -7.782 | 585 | 273 | 753 | 973 | 297 | 227 | 1.855 | 620 | -3.704 | -757 |
| Tax | -10 | -8 | 18 | -12 | -13 | -59 | -46 | -3 | -7 | -6 | -8 | -21 | -56 |
| Net profit | -1.404 | -545 | -7.799 | 598 | 286 | 813 | 1.019 | 300 | 234 | 1.861 | 628 | -3.683 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.032 | 21.578 | 13.911 | 14.426 | 14.971 | 12.329 | 10.425 | 8.678 | 8.018 | 9.952 | 10.832 | 8.706 | 8.904 |
| Equity | 17.602 | 16.960 | 9.063 | 9.560 | 9.745 | 5.355 | 6.268 | 6.459 | 6.583 | 8.330 | 8.844 | 5.043 | 4.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.430 | 4.618 | 4.849 | 4.750 | 5.042 | 6.772 | 3.890 | 2.217 | 1.435 | 1.621 | 1.988 | 3.663 | 4.684 |
| Total debt | 3.430 | 4.618 | 4.849 | 4.750 | 5.042 | 6.772 | 3.890 | 2.217 | 1.435 | 1.621 | 1.988 | 3.663 | 4.684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|