| Revenue | DKK 7M | -2% |
| EBITDA | DKK 7M | -13% |
| Net profit | DKK 5,9M | -7% |
| Total assets | DKK 53,8M | +5% |
| Equity | DKK 42,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.575 | 2.831 | 2.980 | 2.812 | 3.205 | 4.109 | 4.312 | 3.794 | 4.600 | 4.821 | 4.316 | 4.335 | 7.161 | 7.008 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -84 | -99 | -0 | -0 | -0 |
| EBITDA | 2.575 | 2.831 | 2.980 | 2.812 | 3.205 | 4.109 | 4.294 | 2.887 | 3.655 | 4.737 | 2.934 | 4.367 | 8.038 | 7.008 |
| Depreciation & amort. | 841 | -870 | -1.004 | -1.010 | -1.055 | -1.393 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.734 | 1.961 | 1.976 | 1.801 | 2.150 | 2.716 | 4.294 | 2.887 | 3.655 | 4.737 | 2.934 | 4.367 | 8.038 | 7.008 |
| Net financials | -308 | -271 | -274 | -159 | -141 | -833 | -838 | -503 | -533 | -399 | -178 | 166 | 425 | 588 |
| Profit before tax | 1.426 | 1.691 | 1.701 | 1.642 | 2.009 | 1.883 | 3.457 | 2.384 | 3.123 | 4.338 | 2.756 | 4.533 | 8.463 | 7.597 |
| Tax | 357 | 234 | 320 | 388 | 442 | 414 | 718 | 524 | 687 | 954 | 608 | 945 | 2.066 | 1.672 |
| Net profit | 1.070 | 1.457 | 1.382 | 1.254 | 1.567 | 1.469 | 2.738 | 1.859 | 2.436 | 3.383 | 2.148 | 3.588 | 6.398 | 5.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.463 | 33.870 | 31.453 | 31.032 | 39.343 | 44.825 | 47.571 | 48.640 | 48.455 | 51.963 | 50.572 | 45.437 | 51.342 | 53.805 |
| Equity | 18.499 | 19.956 | 21.462 | 22.717 | 24.284 | 25.753 | 31.033 | 32.892 | 35.328 | 38.711 | 40.859 | 39.947 | 41.345 | 42.270 |
| Long-term debt | 7.956 | 7.213 | 6.206 | 5.208 | 4.176 | 3.132 | 2.701 | 2.467 | 2.223 | 1.980 | 1.743 | 0 | 0 | 0 |
| Short-term debt | 2.629 | 5.428 | 2.511 | 1.786 | 9.442 | 14.154 | 11.031 | 10.270 | 7.657 | 7.677 | 4.260 | 2.114 | 5.939 | 7.232 |
| Total debt | 10.584 | 12.641 | 8.718 | 6.993 | 13.617 | 17.286 | 13.733 | 12.736 | 9.879 | 9.657 | 6.004 | 2.114 | 5.939 | 7.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMC 13 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Conradsen | Management | 0 companies |