| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 186,7M | +2558% |
| Total assets | DKK 900M | +0% |
| Equity | DKK 208,3M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.530 | 725 | -65 | -23 | -33 | -35 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.530 | 725 | -65 | -23 | -33 | -35 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.530 | 725 | -65 | -23 | -33 | -35 | 0 | 0 | 0 | 0 |
| Net financials | -10.338 | -2.973 | -2.755 | -2.742 | -2.648 | -2.877 | -3.069 | -4.074 | -9.737 | 185.604 |
| Profit before tax | -11.868 | -2.248 | -2.820 | -2.765 | -2.681 | -2.912 | -3.069 | -4.074 | -9.737 | 185.604 |
| Tax | -1.387 | -282 | -666 | -1.008 | -582 | -358 | -668 | -896 | -2.142 | -1.080 |
| Net profit | -10.481 | -1.966 | -2.154 | -1.757 | -2.099 | -2.554 | -2.401 | -3.178 | -7.595 | 186.684 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901.572 | 908.030 | 905.894 | 903.777 | 900.582 | 900.000 | 900.668 | 900.896 | 902.142 | 900.000 |
| Equity | 235.873 | 233.907 | 231.753 | 229.996 | 227.897 | 225.343 | 222.942 | 219.764 | 212.169 | 208.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665.699 | 674.123 | 674.141 | 673.781 | 672.685 | 674.657 | 677.726 | 681.132 | 689.973 | 691.658 |
| Total debt | 665.699 | 674.123 | 674.141 | 673.781 | 672.685 | 674.657 | 677.726 | 681.132 | 689.973 | 691.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
| Founder | 2006 | — | — | |
BW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Management | Management | 2016 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DK Management | Management | 2017 | — | — |
PN Management | Management | 2015 | — | — |
LR Management | Management | 2025 | — | — |
PN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Knudsen | Management | 0 companies |
| Mecom Media Scandinavia Holdings 2 Limited | Founder | 0 companies |
| Bjarne Werner Munck | Chief Executive Officer | 0 companies |
| Anders Bjørn Krab-Johansen | Chief Executive Officer | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Mette Maix | Chief Executive Officer | 0 companies |
| Dennis Kilian | Management | 0 companies |
| Peter Nordgaard Hansen | Management | 0 companies |
| Lisbet Røge Jensen | Management | 0 companies |
| Peter Noe Christensen | Management | 0 companies |
| David John Montgomery | Chairman | 0 companies |
| Hilde-Kristin Norddal | Board of Directors | 0 companies |
| Gisle Torheim | Board of Directors | 0 companies |
| Neil Anthony Elton | Board of Directors | 0 companies |
| Anders Møller Opdahl | Chairman | 0 companies |
| Richard Keith Allan | Board of Directors | 0 companies |
| Henry Jonathan Davies | Board of Directors | 0 companies |
| Petter Bjørkly Høiseth | Board of Directors | 0 companies |