| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 120K | -64% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 4,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -27 | -8 | -15 | -5 | -12 | -32 | -30 | -29 | -54 | -28 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -27 | -8 | -15 | -5 | -12 | -32 | -30 | -29 | -54 | -28 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -27 | -8 | -15 | -5 | -12 | -32 | -30 | -29 | -54 | -28 | -8 | -9 |
| Net financials | 725 | 661 | 486 | 442 | 341 | 370 | 1.094 | 273 | 32 | 310 | -453 | 196 | 433 | 162 |
| Profit before tax | 718 | 648 | 459 | 435 | 326 | 365 | 1.081 | 240 | 2 | 281 | -507 | 168 | 425 | 154 |
| Tax | 11 | 16 | 10 | 10 | 28 | 12 | -17 | 53 | 1 | 62 | -111 | 38 | 94 | 34 |
| Net profit | 707 | 632 | 449 | 424 | 298 | 353 | 1.098 | 188 | 2 | 219 | -396 | 131 | 331 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.558 | 3.042 | 3.443 | 3.763 | 4.008 | 4.303 | 5.356 | 4.972 | 4.574 | 4.770 | 4.066 | 4.113 | 4.260 | 4.317 |
| Equity | 2.391 | 2.975 | 3.425 | 3.750 | 3.998 | 4.300 | 5.346 | 4.961 | 4.562 | 4.726 | 4.030 | 4.104 | 4.235 | 4.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 67 | 18 | 13 | 10 | 3 | 10 | 12 | 12 | 44 | 36 | 10 | 25 | 62 |
| Total debt | 167 | 67 | 18 | 13 | 10 | 3 | 10 | 12 | 12 | 44 | 36 | 10 | 25 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|