| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 2,2M | -29% |
| Net profit | DKK 1,6M | -23% |
| Total assets | DKK 53,9M | +1% |
| Equity | DKK 31,2M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 651 | 847 | 1.407 | 2.142 | 2.499 | 3.333 | 3.253 | 3.287 | 3.182 | 3.369 | 3.112 | 3.257 |
| Staff expenses | -0 | -134 | -285 | -293 | -326 | -402 | -560 | -590 | -512 | -332 | -302 | -225 | -370 |
| EBITDA | 161 | 279 | 268 | 672 | 1.013 | 14.702 | 2.230 | 1.180 | 2.354 | 2.869 | 1.826 | 3.116 | 2.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 6.586 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 279 | 268 | 672 | 1.013 | 8.116 | 2.230 | 1.180 | 2.354 | 2.869 | 1.826 | 3.116 | 2.227 |
| Net financials | 166 | 2.952 | 2.222 | 2.917 | -189 | 311 | -193 | 1.043 | -195 | -154 | -147 | -371 | -123 |
| Profit before tax | 327 | 3.231 | 2.490 | 3.589 | 824 | 8.427 | 2.038 | 2.223 | 2.160 | 2.715 | 1.679 | 2.745 | 2.104 |
| Tax | 82 | 812 | 618 | 842 | 182 | 1.855 | 448 | 490 | 470 | 598 | 373 | 606 | 464 |
| Net profit | 245 | 2.419 | 1.872 | 2.747 | 643 | 6.572 | 1.589 | 1.732 | 1.690 | 2.117 | 1.307 | 2.139 | 1.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.821 | 17.841 | 24.727 | 30.964 | 36.983 | 51.861 | 50.138 | 51.566 | 52.370 | 53.616 | 52.842 | 53.458 | 53.941 |
| Equity | 4.763 | 7.182 | 9.054 | 11.801 | 12.444 | 19.015 | 20.605 | 22.337 | 24.027 | 26.144 | 27.451 | 29.590 | 31.230 |
| Long-term debt | 7.011 | 7.003 | 12.068 | 14.906 | 19.342 | 26.544 | 25.499 | 24.695 | 21.666 | 21.076 | 20.395 | 8.777 | 1.615 |
| Short-term debt | 4.047 | 3.655 | 3.604 | 4.257 | 5.197 | 4.852 | 2.585 | 2.821 | 4.894 | 4.260 | 2.891 | 12.610 | 18.389 |
| Total debt | 11.058 | 10.658 | 15.673 | 19.163 | 24.539 | 31.397 | 28.084 | 27.516 | 26.560 | 25.336 | 23.287 | 21.387 | 20.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2010 | — | — |
AM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.B.T. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Boysen Thomsen | Management | 0 companies |
| Allan Møller Rasmussen | Management | 0 companies |