| Revenue | DKK 9,7M | -22% |
| EBITDA | DKK 8,8M | +32% |
| Net profit | DKK -8,1M | +63% |
| Total assets | DKK 331,6M | -24% |
| Equity | DKK 76,3M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.263 | 10.339 | 12.074 | 12.374 | 9.714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.403 | 10.339 | 12.074 | 6.648 | 8.784 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.403 | 10.339 | 12.074 | 6.648 | 8.784 |
| Net financials | -6.862 | -6.564 | -6.533 | -9.685 | -5.887 |
| Profit before tax | 17.540 | 3.775 | 5.541 | -3.037 | 2.897 |
| Tax | 2.777 | -76.898 | 57.686 | 27.061 | 13.998 |
| Net profit | 14.764 | 80.672 | -37.892 | -21.871 | -8.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 360.417 | 480.745 | 466.541 | 433.854 | 331.635 |
| Equity | 43.018 | 130.059 | 114.962 | 87.043 | 76.303 |
| Long-term debt | 245.490 | 267.277 | 209.985 | 214.731 | 206.249 |
| Short-term debt | 63.906 | 59.036 | 120.062 | 115.798 | 34.821 |
| Total debt | 309.396 | 326.314 | 330.047 | 330.529 | 241.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2006 |
| Former (1) | ||
| Audit | 2007 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lorentz Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Lorentz Nielsen | Chairman | 0 companies |
| Hanne Steenholdt Bork | Board of Directors | 0 companies |
| Susanne Margrethe Lorentz Johansson | Board of Directors | 0 companies |