| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK -543K | +55% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 2,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -21 | -54 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -5 | -4 | 13 | -5 | -5 | -6 | -21 | -54 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -4 | 13 | -5 | -5 | -6 | -21 | -54 | -23 | -25 |
| Net financials | 0 | 0 | 0 | 127 | 131 | 76 | 163 | -127 | -123 | 156 | 4.166 | -1.187 | -518 |
| Profit before tax | -4 | -5 | -4 | 122 | 127 | 89 | 259 | -132 | -129 | 136 | 4.112 | -1.210 | -543 |
| Tax | -0 | -0 | -0 | 6 | 0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -5 | -4 | 116 | 127 | 89 | 259 | -135 | -129 | 136 | 4.112 | -1.210 | -543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 77 | 3 | 216 | 297 | 391 | 646 | 500 | 387 | 714 | 5.500 | 3.561 | 3.055 |
| Equity | 46 | 41 | 37 | 153 | 280 | 369 | 628 | 493 | 364 | 697 | 4.752 | 3.542 | 2.878 |
| Long-term debt | 0 | 0 | -74 | 74 | 74 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 36 | 39 | 63 | 17 | 23 | 18 | 7 | 23 | 17 | 747 | 19 | 178 |
| Total debt | 31 | 36 | -34 | 63 | 17 | 23 | 18 | 7 | 23 | 17 | 747 | 19 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|