| Revenue | DKK -164K | +4% |
| EBITDA | DKK -464K | -1% |
| Net profit | DKK 176K | -87% |
| Total assets | DKK 13,7M | -5% |
| Equity | DKK 13,1M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | -3 | -3 | -4 | -4 | -4 | -100 | -904 | -98 | -78 | -158 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -300 |
| EBITDA | -5 | -0 | -3 | -3 | -4 | -4 | -4 | -193 | -904 | -98 | -378 | -458 | -464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | -3 | -3 | -4 | -4 | -4 | -193 | -904 | -98 | -378 | -458 | -464 |
| Net financials | 144 | 283 | 1.181 | 1.105 | 1.021 | 1.318 | 2.678 | 2.509 | 4.887 | 2.823 | 463 | 1.830 | 717 |
| Profit before tax | 139 | 283 | 1.178 | 1.102 | 1.016 | 1.313 | 2.674 | 2.315 | 3.983 | 2.726 | 85 | 1.373 | 253 |
| Tax | 8 | 5 | 3 | -1 | -0 | -0 | -0 | 30 | -0 | 318 | -356 | 25 | 77 |
| Net profit | 131 | 278 | 1.175 | 1.103 | 1.016 | 1.313 | 2.674 | 2.285 | 3.983 | 2.408 | 441 | 1.347 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 2.119 | 3.184 | 4.669 | 4.578 | 7.520 | 10.093 | 12.395 | 13.259 | 14.959 | 14.108 | 14.468 | 13.740 |
| Equity | 1.298 | 1.478 | 2.653 | 3.656 | 4.572 | 7.513 | 10.081 | 12.259 | 13.242 | 14.650 | 14.090 | 14.438 | 13.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 641 | 530 | 1.013 | 7 | 7 | 12 | 136 | 17 | 309 | 17 | 30 | 626 |
| Total debt | 109 | 641 | 530 | 1.013 | 7 | 7 | 12 | 136 | 17 | 309 | 17 | 30 | 626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|