| Revenue | DKK -107K | -197% |
| EBITDA | DKK -182K | -72% |
| Net profit | DKK -189K | +16% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 1,1M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -329 | 919 | 827 | 534 | 2.890 | 4.936 | 1.978 | 1.103 | 696 | 1.045 | 436 | 110 | -107 |
| Staff expenses | -1.123 | -623 | -412 | -502 | -1.079 | -1.653 | -2.009 | -1.950 | -863 | -301 | -363 | -216 | -75 |
| EBITDA | -1.043 | 295 | 416 | 32 | 1.811 | 3.283 | -32 | -847 | -167 | 703 | 72 | -106 | -182 |
| Depreciation & amort. | 204 | -185 | -185 | -176 | -116 | -201 | -152 | -62 | -38 | -48 | -28 | -16 | -43 |
| EBIT | -1.247 | 110 | 230 | -144 | 1.695 | 3.082 | -183 | -908 | -205 | 655 | 44 | -122 | -225 |
| Net financials | -55 | 2 | 22 | -29 | 119 | 68 | 271 | -135 | 56 | 20 | 13 | 24 | 36 |
| Profit before tax | -1.270 | 112 | 253 | -143 | 1.814 | 3.150 | 87 | -1.043 | -149 | 674 | 57 | -97 | -189 |
| Tax | 87 | -19 | -20 | -18 | 6 | 160 | -44 | -221 | 36 | 149 | 15 | 128 | -0 |
| Net profit | -1.357 | 131 | 273 | -126 | 1.808 | 2.990 | 132 | -822 | -185 | 525 | 42 | -225 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.797 | 2.239 | 2.411 | 2.423 | 3.647 | 5.381 | 3.509 | 2.690 | 1.897 | 1.968 | 1.704 | 1.328 | 1.136 |
| Equity | 1.353 | 1.484 | 1.157 | 1.032 | 2.840 | 4.830 | 2.962 | 2.140 | 1.655 | 1.880 | 1.622 | 1.296 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 754 | 1.254 | 1.391 | 807 | 551 | 547 | 500 | 196 | 88 | 83 | 32 | 29 |
| Total debt | 444 | 754 | 1.254 | 1.391 | 807 | 551 | 547 | 550 | 242 | 88 | 83 | 32 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIBOHOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Suzy Lena Wengel | Management | 0 companies |
| Jesper Thagaard Wengel | Chairman | 0 companies |
| Jens Kristian Damsgaard | Board of Directors | 0 companies |
| Henrik Martin Pfundheller | Board of Directors | 0 companies |