| Revenue | DKK -13K | -39% |
| EBITDA | DKK -13K | +39% |
| Net profit | DKK 328K | -70% |
| Total assets | DKK 7,2M | -4% |
| Equity | DKK 5,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -13 | -15 | -20 | -22 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -20 | -22 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -20 | -22 | -13 |
| Net financials | -1.636 | 250 | 1.374 | 1.126 | 145 |
| Profit before tax | -1.649 | 235 | 1.355 | 1.104 | 132 |
| Tax | -0 | 35 | -0 | -0 | -196 |
| Net profit | -1.649 | 200 | 1.355 | 1.104 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.336 | 4.685 | 6.194 | 7.458 | 7.153 |
| Equity | 2.152 | 2.352 | 3.707 | 4.811 | 5.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.184 | 2.333 | 2.488 | 2.647 | 2.014 |
| Total debt | 2.184 | 2.333 | 2.488 | 2.647 | 2.014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Maare | Management | 0 companies |
| Karsten Bill Rasmussen | Board of Directors | 0 companies |
| Frank Skovsager Nielsen | Board of Directors | 0 companies |
| Poul Henrik Schou | Board of Directors | 0 companies |