| Revenue | DKK -16K | -90% |
| EBITDA | DKK -16K | +90% |
| Net profit | DKK -31K | +75% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 863K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 7 | 137 | -129 | 0 | -8 | -8 | -18 | -10 | -8 | 284 | -168 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -23 | -134 | 124 | 5 | -8 | -8 | -18 | -10 | -8 | 284 | -168 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -23 | -134 | 124 | 5 | -8 | -8 | -18 | -10 | -8 | 284 | -168 | -16 |
| Net financials | -5 | -2 | -1 | -3 | -3 | 398 | 3 | 1 | 4 | 6 | 5 | -9 | -15 |
| Profit before tax | -1 | -25 | -135 | 121 | 2 | 390 | -5 | -17 | -7 | -2 | 290 | -158 | -31 |
| Tax | -8 | -6 | 1 | -0 | 1 | -3 | -1 | -4 | -2 | -1 | 64 | -34 | -0 |
| Net profit | 7 | -19 | -136 | 121 | 2 | 393 | -4 | -13 | -5 | -2 | 226 | -123 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.338 | 1.301 | 1.176 | 1.292 | 1.304 | 940 | 940 | 810 | 801 | 799 | 1.132 | 1.411 | 1.396 |
| Equity | 1.244 | 1.225 | 1.089 | 1.210 | 1.212 | 924 | 920 | 798 | 793 | 791 | 1.017 | 894 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 522 |
| Short-term debt | 94 | 76 | 87 | 82 | 92 | 17 | 21 | 11 | 8 | 8 | 115 | 10 | 11 |
| Total debt | 94 | 76 | 87 | 82 | 92 | 17 | 21 | 11 | 8 | 8 | 115 | 517 | 533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|