| Revenue | DKK -9K | +29% |
| EBITDA | DKK -9K | -29% |
| Net profit | DKK -28K | -138% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -6 | 22 | -6 | -3 | 36 | -4 | -4 | -4 | -5 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -6 | 22 | -6 | -3 | 36 | -4 | -4 | -4 | -5 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -6 | 22 | -6 | -3 | 36 | -4 | -4 | -4 | -5 | -7 | -9 |
| Net financials | -7 | -7 | -137 | 129 | 0 | -361 | -111 | 857 | 263 | 133 | -83 | 79 | -20 |
| Profit before tax | -12 | -10 | -144 | 151 | -5 | -365 | -75 | 854 | 259 | 130 | -89 | 74 | -28 |
| Tax | 0 | -0 | -0 | 1 | 0 | -0 | 6 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -10 | -144 | 149 | -6 | -365 | -81 | 853 | 259 | 130 | -89 | 74 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.296 | 1.289 | 1.151 | 1.289 | 1.281 | 918 | 896 | 1.712 | 1.976 | 2.109 | 2.027 | 2.107 | 2.091 |
| Equity | 1.281 | 1.271 | 1.127 | 1.276 | 1.271 | 906 | 825 | 1.678 | 1.937 | 2.067 | 1.978 | 2.052 | 2.024 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 18 | 24 | 11 | 10 | 12 | 65 | 34 | 39 | 42 | 49 | 55 | 67 |
| Total debt | 15 | 18 | 24 | 12 | 10 | 12 | 71 | 34 | 39 | 42 | 49 | 55 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|