| Revenue | DKK 3,4M | +388% |
| EBITDA | DKK 1,5M | +246% |
| Net profit | DKK 1,4M | +114% |
| Total assets | DKK 22,9M | +80% |
| Equity | DKK 8,7M | +19% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.947 | 3.138 | 4.592 | 4.031 | 4.196 | 6.251 | 6.208 | 3.280 | 2.554 | 692 | 3.376 |
| Staff expenses | -2.903 | -2.449 | -3.264 | -3.613 | -4.205 | -5.128 | -5.006 | -2.955 | -2.251 | -1.717 | -1.877 |
| EBITDA | -956 | 575 | 1.246 | 418 | -9 | 1.123 | 1.203 | 325 | 302 | -1.026 | 1.500 |
| Depreciation & amort. | 138 | -0 | -0 | -75 | -54 | -18 | -2 | -9 | -15 | -21 | -46 |
| EBIT | -1.094 | 575 | 1.246 | 343 | -62 | 1.105 | 1.201 | 316 | 288 | -1.047 | 1.454 |
| Net financials | 74 | -13 | -12 | -11 | 41 | -0 | 192 | 430 | 269 | 1.868 | 342 |
| Profit before tax | -1.020 | 562 | 1.235 | 332 | -21 | 1.104 | 1.393 | 746 | 557 | 821 | 1.796 |
| Tax | -230 | 132 | 347 | 40 | 39 | 141 | 314 | 163 | 125 | 167 | 395 |
| Net profit | -790 | 430 | 888 | 292 | -60 | 964 | 1.078 | 583 | 431 | 654 | 1.401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 6.075 | 5.251 | 5.793 | 7.812 | 10.811 | 13.933 | 10.214 | 15.815 | 12.670 | 22.862 |
| Equity | 2.214 | 2.644 | 3.422 | 3.714 | 3.654 | 4.618 | 5.696 | 6.279 | 6.711 | 7.307 | 8.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 170 | 0 | 0 |
| Short-term debt | 2.529 | 3.432 | 1.829 | 2.080 | 4.147 | 6.193 | 8.237 | 3.856 | 8.934 | 5.363 | 14.150 |
| Total debt | 2.529 | 3.432 | 1.829 | 2.080 | 4.147 | 6.193 | 8.237 | 3.934 | 9.104 | 5.363 | 14.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING.DK ApS | Company | 100.0% | 100.0% | 2020 |
BRANDVENUE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mark John Corke | Management | 0 companies |