| Revenue | DKK 459K | +77% |
| EBITDA | DKK 101K | +212% |
| Net profit | DKK 99K | +198% |
| Total assets | DKK 138K | +249% |
| Equity | DKK 6K | +107% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 | 34 | 308 | 259 | 459 |
| Staff expenses | -55 | -76 | -271 | -350 | -358 |
| EBITDA | 1 | -42 | 37 | -90 | 101 |
| Depreciation & amort. | -12 | -22 | -22 | -10 | -0 |
| EBIT | -11 | -64 | 15 | -100 | 101 |
| Net financials | -7 | -3 | -0 | -1 | -2 |
| Profit before tax | -18 | -67 | 15 | -101 | 99 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -67 | 15 | -101 | 99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 | 90 | 104 | 40 | 138 |
| Equity | 60 | -7 | 8 | -93 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 97 | 95 | 132 | 132 |
| Total debt | 89 | 97 | 95 | 132 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
FB Deputy | Deputy | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Brinck Nielsen | Deputy | 0 companies |
| Julie Marie Sommer | Chief Executive Officer | 0 companies |
| Niels Christian Andersen | Chairman | 0 companies |
| Christian Springer | Board of Directors | 0 companies |
| Laulo Simon Vedel-Petersen | Chairman | 0 companies |
| Steen Mathisen | Board of Directors | 0 companies |