| Revenue | — | — |
| EBITDA | DKK 908K | -7% |
| Net profit | DKK 929K | -3% |
| Total assets | DKK 12,5M | +8% |
| Equity | DKK 11,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 258 | 308 | 396 | 465 | 147 | 197 | 191 | 123 | 815 | 5.483 | 430 | 973 | 908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 258 | 308 | 396 | 465 | 147 | 197 | 191 | 123 | 815 | 5.483 | 430 | 973 | 908 |
| Net financials | 123 | 272 | 319 | 407 | 477 | 161 | 208 | 201 | 132 | 822 | 5.481 | 424 | 967 | 932 |
| Profit before tax | 102 | 250 | 299 | 385 | 453 | 135 | 183 | 177 | 107 | 799 | 5.465 | 411 | 954 | 925 |
| Tax | -8 | -1 | -7 | -6 | 44 | -10 | -1 | -1 | -1 | -1 | -2 | -17 | -1 | -4 |
| Net profit | 111 | 251 | 305 | 392 | 409 | 144 | 184 | 177 | 108 | 800 | 5.467 | 428 | 954 | 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 2.110 | 2.447 | 2.605 | 3.041 | 3.222 | 3.434 | 3.648 | 3.798 | 4.643 | 10.151 | 10.581 | 11.574 | 12.514 |
| Equity | 1.533 | 1.783 | 2.089 | 2.215 | 2.624 | 2.769 | 2.953 | 3.130 | 3.238 | 4.038 | 9.505 | 9.933 | 10.887 | 11.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 327 | 358 | 390 | 416 | 454 | 481 | 518 | 560 | 605 | 646 | 648 | 687 | 697 |
| Total debt | 296 | 327 | 358 | 390 | 416 | 454 | 481 | 518 | 560 | 605 | 646 | 648 | 687 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
OB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROLSØ CONSULT ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |