| Revenue | — | — |
| EBITDA | DKK 884K | -32% |
| Net profit | DKK 885K | -34% |
| Total assets | DKK 7,4M | +5% |
| Equity | DKK 4,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | -269 | -58 | -302 | 351 | 298 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | 266 | 55 | 299 | 464 | 173 | 403 | 282 | 871 | 785 | 359 | 1.292 | 884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | 266 | 55 | 299 | 464 | 173 | 403 | 282 | 871 | 785 | 359 | 1.292 | 884 |
| Net financials | 0 | 30 | 52 | 53 | -67 | -85 | 147 | 315 | 899 | 909 | -34 | 1.366 | 902 |
| Profit before tax | 241 | 296 | 107 | 352 | 397 | 88 | 317 | 276 | 863 | 899 | -59 | 1.356 | 886 |
| Tax | -0 | 3 | 12 | 14 | 10 | 23 | 18 | 12 | -10 | 26 | -97 | 12 | 0 |
| Net profit | 241 | 293 | 95 | 338 | 387 | 65 | 298 | 264 | 873 | 873 | 39 | 1.344 | 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.012 | 1.022 | 1.273 | 8.637 | 5.961 | 6.044 | 2.521 | 3.121 | 4.346 | 3.762 | 7.021 | 7.400 |
| Equity | 794 | 991 | 987 | 1.226 | 1.511 | 1.473 | 1.666 | 1.822 | 2.584 | 3.345 | 3.269 | 3.913 | 4.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.168 | 3.607 | 3.556 | -27 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 21 | 35 | 47 | 1.958 | 881 | 821 | 725 | 537 | 1.002 | 493 | 3.108 | 2.724 |
| Total debt | 16 | 21 | 35 | 47 | 7.126 | 4.488 | 4.378 | 699 | 537 | 1.002 | 493 | 3.108 | 2.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|