| Revenue | DKK -18K | -20% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK 141K | -79% |
| Total assets | DKK 23,2M | -1% |
| Equity | DKK 18,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -21 | -16 | -13 | -17 | -12 | -14 | -14 | -16 | -20 | -25 | -22 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 128 | -192 | 931 | -17 | -12 | -14 | -14 | -16 | -20 | -25 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 128 | -192 | 931 | -17 | -12 | -14 | -14 | -16 | -20 | -25 | -22 | -18 |
| Net financials | 63 | 496 | 1.174 | 4.577 | 404 | 4.600 | 2.480 | 1.083 | 2.704 | 1.829 | 827 | 733 | 186 |
| Profit before tax | 50 | 624 | 982 | 5.509 | 351 | 4.588 | 2.466 | 1.069 | 2.688 | 1.809 | 801 | 711 | 168 |
| Tax | 10 | 75 | -28 | -55 | -48 | -109 | -197 | -38 | -198 | -141 | -90 | 28 | 27 |
| Net profit | 40 | 549 | 1.010 | 5.563 | 399 | 4.697 | 2.663 | 1.107 | 2.886 | 1.949 | 891 | 683 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.231 | 13.422 | 14.296 | 20.289 | 22.084 | 25.504 | 24.602 | 24.941 | 26.633 | 26.973 | 24.453 | 23.349 | 23.232 |
| Equity | -2.668 | -2.118 | -1.108 | 4.455 | 4.854 | 9.551 | 12.214 | 13.321 | 16.207 | 18.156 | 19.047 | 19.730 | 18.871 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 4.148 | 2.150 | 2.150 | 2.150 | 2.150 | 2.150 | 0 | 0 | 0 |
| Short-term debt | 11.899 | 13.541 | 13.404 | 13.834 | 13.082 | 13.803 | 10.238 | 9.470 | 8.276 | 6.667 | 5.405 | 3.619 | 4.361 |
| Total debt | 13.899 | 15.541 | 15.404 | 15.834 | 17.230 | 15.953 | 12.388 | 11.620 | 10.426 | 8.817 | 5.405 | 3.619 | 4.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
BIF MØLLER ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|