| Revenue | DKK -12K | -112% |
| EBITDA | DKK -12K | -112% |
| Net profit | DKK 126K | +314% |
| Total assets | DKK 20K | -82% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.207 | 1.223 | 867 | 1.283 | 1.329 | 1.218 | 4.815 | 104 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.100 | 1.207 | 1.223 | 867 | 1.283 | 1.329 | 1.218 | 4.815 | 104 | -12 |
| Depreciation & amort. | 507 | 507 | 507 | 507 | 507 | -507 | -500 | -206 | -45 | -0 |
| EBIT | 593 | 700 | 716 | 360 | 776 | 822 | 718 | 4.609 | 59 | -12 |
| Net financials | -1.755 | -1.636 | -1.387 | -1.369 | -1.140 | -1.179 | -688 | -523 | -28 | 138 |
| Profit before tax | -1.162 | -935 | -672 | -1.009 | -364 | -356 | 29 | 4.086 | 30 | 126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.162 | -935 | -672 | -1.009 | -364 | -356 | 29 | 4.086 | 30 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.884 | 24.520 | 24.069 | 23.038 | 22.575 | 22.044 | 21.512 | 4.402 | 113 | 20 |
| Equity | -4.657 | -3.433 | -2.732 | -2.203 | -964 | -488 | -338 | 3.747 | -112 | 0 |
| Long-term debt | 27.103 | 25.477 | 24.758 | 22.944 | 6.877 | 20.646 | 20.012 | 0 | 0 | 0 |
| Short-term debt | 2.438 | 2.476 | 2.043 | 2.297 | 16.662 | 1.886 | 1.837 | 655 | 225 | 20 |
| Total debt | 29.542 | 27.953 | 26.801 | 25.241 | 23.538 | 22.532 | 21.850 | 655 | 225 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M EJENDOMME ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |