| Revenue | DKK 7,5M | +6% |
| EBITDA | DKK 2,8M | +5% |
| Net profit | DKK 2,2M | +11% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 3M | +9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.224 | 5.671 | 6.025 | 7.113 | 7.521 |
| Staff expenses | -1.543 | -2.290 | -3.594 | -4.448 | -4.710 |
| EBITDA | 2.681 | 3.382 | 2.431 | 2.665 | 2.811 |
| Depreciation & amort. | -546 | -482 | -281 | -190 | -90 |
| EBIT | 2.135 | 2.900 | 2.151 | 2.475 | 2.721 |
| Net financials | 181 | 38 | 20 | 93 | 134 |
| Profit before tax | 2.316 | 2.938 | 2.171 | 2.568 | 2.856 |
| Tax | 515 | 652 | 449 | 545 | 612 |
| Net profit | 1.801 | 2.286 | 1.721 | 2.023 | 2.244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.290 | 6.836 | 6.890 | 7.446 | 7.335 |
| Equity | 7.619 | 3.405 | 2.426 | 2.749 | 2.993 |
| Long-term debt | 831 | 736 | 508 | 587 | 703 |
| Short-term debt | 2.693 | 2.632 | 3.951 | 4.110 | 3.639 |
| Total debt | 3.524 | 3.368 | 4.459 | 4.696 | 4.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (6) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
MD Management | Management | 2019 – 2019 |
MJ Management | Management | 2006 – 2012 |
PH Management | Management | 2006 – 2012 |
JA Management | Management | 2006 – 2009 |
JW Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Markvart Kristensen | Chief Executive Officer | 0 companies |
| Torben John Moisen | Chief Executive Officer | 0 companies |
| Martin Danielsen | Management | 0 companies |
| Morten Juel Jensen | Management | 0 companies |
| Poul Henrik Schou | Management | 0 companies |
| Jens Aksglæde Larsen | Management | 0 companies |
| Jørgen Wædeled Rasmussen | Management | 0 companies |
| Jimmi Schneider Weise Hellum | Chairman | 0 companies |
| Jane Gregersen | Board of Directors | 0 companies |
| Björn Olof Ekström | Chairman | 0 companies |
| Karl Jonas Weiss Sandström | Board of Directors | 0 companies |
| Povl Nielsen | Chairman | 0 companies |
| Per Robert Kahlmeter | Board of Directors | 0 companies |