| Revenue | DKK -120K | -61% |
| EBITDA | DKK -120K | +61% |
| Net profit | DKK -7,9M | -68% |
| Total assets | DKK 51,2M | +1% |
| Equity | DKK 27,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -15 | -14 | -14 | -8 | -14 | -14 | -18 | -217 | -309 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -24 | -25 | -15 | -14 | -14 | -8 | -14 | -14 | -18 | -217 | -309 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -24 | -25 | -15 | -14 | -14 | -8 | -14 | -14 | -18 | -217 | -309 | -120 |
| Net financials | 3.315 | 1.120 | 2.183 | 1.731 | 41 | 568 | 2.342 | 1.962 | 642 | 7.523 | 9.215 | -4.439 | -8.053 |
| Profit before tax | 3.309 | 1.096 | 2.158 | 1.716 | 28 | 554 | 2.334 | 1.948 | 629 | 7.505 | 8.998 | -4.748 | -8.158 |
| Tax | 19 | 19 | 46 | -22 | -11 | -11 | -11 | 3 | 11 | 18 | 146 | -51 | -286 |
| Net profit | 3.289 | 1.077 | 2.111 | 1.739 | 39 | 565 | 2.345 | 1.945 | 617 | 7.487 | 8.852 | -4.698 | -7.872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.891 | 8.321 | 10.438 | 12.168 | 12.302 | 13.049 | 16.802 | 18.796 | 19.740 | 30.708 | 38.262 | 50.647 | 51.197 |
| Equity | 5.122 | 6.199 | 8.211 | 9.949 | 9.887 | 10.348 | 14.291 | 16.128 | 16.635 | 24.009 | 32.747 | 30.170 | 27.618 |
| Long-term debt | 0 | 0 | 0 | 2.022 | 2.103 | 2.187 | 2.258 | 2.331 | 2.331 | 2.331 | 2.331 | 2.331 | 2.331 |
| Short-term debt | 21 | 2.122 | 2.227 | 197 | 312 | 514 | 253 | 337 | 774 | 4.368 | 3.185 | 18.146 | 21.248 |
| Total debt | 21 | 2.122 | 2.227 | 2.218 | 2.415 | 2.700 | 2.511 | 2.668 | 3.105 | 6.699 | 5.516 | 20.477 | 23.579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|