| Revenue | DKK -69K | -87% |
| EBITDA | DKK -144K | +86% |
| Net profit | DKK -144K | +86% |
| Total assets | DKK 177K | -49% |
| Equity | DKK -2,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 1.531 | 1.449 | 1.237 | 1.234 | 1.367 | 1.077 | 1.139 | 417 | 398 | 485 | 208 | -546 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -430 | 225 | 130 | -83 | 105 | 48 | 93 | 24 | 25 | 16 | 57 | -225 | -1.027 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -430 | 225 | 130 | -83 | 105 | 48 | 93 | 24 | 25 | 16 | 57 | -225 | -1.027 | -144 |
| Net financials | -81 | -52 | -37 | -28 | -31 | -13 | -13 | -3 | -3 | -3 | -5 | 0 | 0 | 0 |
| Profit before tax | -511 | 173 | 93 | -111 | 74 | 35 | 80 | 21 | 23 | 13 | 52 | -225 | -1.027 | -144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -511 | 173 | 93 | -111 | 74 | 35 | 80 | 21 | 23 | 13 | 52 | -225 | -1.027 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.614 | 1.410 | 1.471 | 1.567 | 1.563 | 1.590 | 1.699 | 1.702 | 1.694 | 1.356 | 1.826 | 1.442 | 348 | 177 |
| Equity | -1.361 | -1.188 | -1.095 | -1.205 | -1.132 | -1.097 | -1.017 | -996 | -973 | -960 | -907 | -1.132 | -2.159 | -2.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.974 | 2.598 | 2.565 | 2.772 | 2.694 | 2.687 | 2.716 | 2.698 | 2.666 | 2.315 | 2.734 | 2.574 | 2.507 | 2.480 |
| Total debt | 2.974 | 2.598 | 2.565 | 2.772 | 2.694 | 2.687 | 2.716 | 2.698 | 2.666 | 2.315 | 2.734 | 2.574 | 2.507 | 2.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|