| Revenue | DKK 7,7M | +12% |
| EBITDA | DKK -948K | -51% |
| Net profit | DKK 583K | -78% |
| Total assets | DKK 31,1M | +15% |
| Equity | DKK 11,9M | +5% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.873 | 3.261 | 5.528 | 4.830 | 5.921 | 6.333 | 8.672 | 11.282 | 9.270 | 9.708 | 7.492 | 6.845 | 7.670 |
| Staff expenses | -2.295 | -2.578 | -2.706 | -4.228 | -4.946 | -5.250 | -6.629 | -8.123 | -7.457 | -7.053 | -5.270 | -7.473 | -8.618 |
| EBITDA | 578 | 683 | 426 | 602 | 975 | 1.083 | 2.043 | 3.159 | 1.813 | 2.655 | 2.222 | -629 | -948 |
| Depreciation & amort. | -121 | -283 | -228 | -426 | -596 | -731 | -814 | -821 | -1.050 | -1.421 | -1.681 | -3.209 | -3.201 |
| EBIT | 456 | 400 | 198 | 176 | 379 | 352 | 1.229 | 2.338 | 763 | 1.234 | 541 | -3.838 | -4.149 |
| Net financials | -3 | -2 | -42 | -75 | -69 | -127 | 1.453 | -166 | -211 | 3.370 | -357 | 7.312 | 5.160 |
| Profit before tax | 454 | 398 | 156 | 101 | 310 | 225 | 2.682 | 2.173 | 551 | 4.604 | 184 | 3.474 | 1.010 |
| Tax | 117 | 1 | 98 | 3 | 34 | -16 | -0 | 488 | 348 | 1.047 | 220 | 877 | 427 |
| Net profit | 337 | 396 | 58 | 98 | 276 | 240 | 2.682 | 1.685 | 203 | 3.557 | -35 | 2.598 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 2.219 | 3.411 | 2.738 | 3.326 | 9.305 | 13.126 | 14.864 | 17.901 | 22.149 | 19.736 | 27.113 | 31.077 |
| Equity | 1.113 | 1.509 | 1.568 | 1.665 | 1.941 | 2.182 | 4.864 | 4.659 | 4.862 | 8.419 | 6.519 | 11.279 | 11.862 |
| Long-term debt | 30 | 0 | 917 | 22 | 0 | 0 | 0 | 3.336 | 2.450 | 1.997 | 2.856 | 2.871 | 4.456 |
| Short-term debt | 869 | 710 | 897 | 1.021 | 1.384 | 7.123 | 8.262 | 6.225 | 9.883 | 10.475 | 8.663 | 10.389 | 11.697 |
| Total debt | 900 | 710 | 1.813 | 1.043 | 1.384 | 7.123 | 8.262 | 9.562 | 12.333 | 12.472 | 11.520 | 13.260 | 16.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2008 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Management | Management | 2007 | — | — |
CL Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
Håndværker.dk A/S | Company | 20.0% | 20.0% | 2026 |
RedHouse International ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
CK HOLDING AF 2008 ApS | Company | 5.0% | 5.0% | 2025 |
SK HOLDING AF 2017 ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pedersen | Management | 0 companies |
| Simon Arne Klug | Chief Executive Officer | 0 companies |
| Camilla Fagerberg Lundberg | Chief Executive Officer | 0 companies |
| Kristian Marquard Knudsen | Management | 0 companies |
| Carsten Leonhard Knudsen | Founder | 0 companies |
| Hans Peter Hviid | Chairman | 0 companies |
| Niels Ahlmann-Ohlsen | Chairman | 0 companies |
| Jesper Hartvig Jensen | Board of Directors | 0 companies |
| Mads Helmich Pedersen | Chairman | 0 companies |
| Daniel Drangsholt | Board of Directors | 0 companies |
| Maria Louise Løvring Jørgensen | Board of Directors | 0 companies |
| Christian Arne Klug | Chairman | 0 companies |
| Ulrik Winge | Board of Directors | 0 companies |
| Anders Wetting | Board of Directors | 0 companies |
| Line Skipper Klug | Board of Directors | 0 companies |
| Peter Hugo Hagen | Board of Directors | 0 companies |